| Dec 25 | Dec 24 | Dec 23 | Jun 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 96.00K | $ 0.00 | $ 307.00K | $ 9.37M | $ 6.26M |
| Gross Profit | $ -2.97M | $ -3.25M | $ -6.76M | $ -10.41M | $ -6.11M |
| Operating Income | $ -118.66M | $ -325.93M | $ -300.36M | $ -489.06M | $ -411.35M |
| EBITDA | $ -116.83M | $ -350.92M | $ -274.22M | $ -461.51M | $ -401.85M |
| Net Income | $ -88.18M | $ -354.28M | $ -280.54M | $ -472.05M | $ -732.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 143.96M | $ 539.18M | $ 729.04M | $ 994.78M | $ 1.34B |
| Total Assets | $ 205.33M | $ 593.02M | $ 794.23M | $ 1.07B | $ 1.40B |
| Total Debt | $ 20.05M | $ 24.29M | $ 42.52M | $ 53.49M | $ 10.71M |
| Net Debt | $ -118.92M | $ -374.50M | $ -151.71M | $ -563.98M | $ -1.33B |
| Total Liabilities | $ 47.77M | $ 221.28M | $ 74.64M | $ 119.80M | $ 69.34M |
| Stockholders' Equity | $ 157.56M | $ 371.75M | $ 719.59M | $ 954.48M | $ 1.33B |
| Cash Flow | |||||
| Free Cash Flow | $ -263.37M | $ -186.22M | $ -268.94M | $ -343.76M | $ -272.77M |
| Operating Cash Flow | $ -257.40M | $ -184.67M | $ -265.88M | $ -329.87M | $ -259.03M |
| Investing Cash Flow | $ 128.75M | $ 390.39M | $ -149.69M | $ -392.17M | $ -13.64M |
| Financing Cash Flow | $ -132.84M | $ 0.00 | $ -8.63M | $ 1.39M | $ 1.30B |