Liquidity Ratios | | | | | |
Current Ratio | 0.77 | 1.02 | 0.75 | 0.80 | 0.70 |
Quick Ratio | 0.72 | 0.84 | 0.68 | 0.77 | 0.70 |
Cash Ratio | 0.16 | 0.08 | 0.02 | 0.13 | 0.03 |
Solvency Ratio | 0.24 | 0.39 | -0.08 | -0.10 | -0.02 |
Operating Cash Flow Ratio | 1.05 | 0.84 | 0.76 | 0.45 | 0.86 |
Short-Term Operating Cash Flow Coverage | 2.61 | 2.82 | 2.04 | 0.93 | 1.54 |
Net Current Asset Value | C$ ― | C$ ― | C$ ― | C$ ― | C$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.64 | 0.63 | 0.86 | 0.83 | 0.78 |
Debt-to-Equity Ratio | 2.28 | 2.44 | 42.76 | 6.69 | 4.04 |
Debt-to-Capital Ratio | 0.70 | 0.71 | 0.98 | 0.87 | 0.80 |
Long-Term Debt-to-Capital Ratio | 0.57 | 0.58 | 0.96 | 0.81 | 0.71 |
Financial Leverage Ratio | 3.55 | 3.84 | 49.74 | 8.09 | 5.15 |
Debt Service Coverage Ratio | 1.69 | 3.22 | 0.22 | 0.56 | 0.48 |
Interest Coverage Ratio | 2.37 | 4.79 | 0.62 | 0.08 | -0.12 |
Debt to Market Cap | 0.47 | 0.34 | 0.47 | 2.13 | 5.98 |
Interest Debt Per Share | 0.40 | 0.32 | 0.35 | 0.55 | 0.69 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 49.76% | 48.75% | 45.57% | 32.16% | 28.63% |
EBIT Margin | 16.81% | 22.74% | 11.48% | 11.30% | -24.07% |
EBITDA Margin | 36.71% | 38.04% | 28.47% | 25.67% | 18.94% |
Operating Profit Margin | 15.44% | 22.41% | 14.42% | 2.13% | -2.86% |
Pretax Profit Margin | 10.66% | 18.07% | -11.66% | -34.63% | -47.81% |
Net Profit Margin | 10.66% | 27.14% | -28.79% | -33.99% | -47.37% |
Continuous Operations Profit Margin | 10.66% | 27.14% | -11.66% | -13.15% | -47.37% |
Net Income Per EBT | 100.00% | 150.21% | 246.90% | 98.15% | 99.09% |
EBT Per EBIT | 69.01% | 80.62% | -80.86% | -1626.62% | 1671.96% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 5.31 | 4.23 | 3.68 | 3.69 | 5.81 |
Payables Turnover | 3.86 | 3.32 | 3.10 | 5.85 | 13.29 |
Inventory Turnover | 26.32 | 8.61 | 19.26 | 55.57 | 0.00 |
Fixed Asset Turnover | 0.78 | 1.08 | 1.10 | 0.56 | 0.45 |
Asset Turnover | 0.58 | 0.68 | 0.68 | 0.42 | 0.40 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.14 | 0.09 | 0.08 | 0.05 | 0.08 |
Free Cash Flow Per Share | -0.05 | -0.04 | -0.02 | 0.02 | 0.05 |
CapEx Per Share | 0.18 | 0.13 | 0.10 | 0.03 | 0.03 |
Free Cash Flow to Operating Cash Flow | -0.36 | -0.45 | -0.27 | 0.34 | 0.64 |
Dividend Paid and CapEx Coverage Ratio | 0.73 | 0.69 | 0.79 | 1.53 | 2.81 |
Capital Expenditure Coverage Ratio | 0.73 | 0.69 | 0.79 | 1.53 | 2.81 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 15.99 | 6.77 | -6.08 | -2.00 | -0.47 |
Price-to-Sales (P/S) Ratio | 1.70 | 1.84 | 1.75 | 0.68 | 0.22 |
Price-to-Book (P/B) Ratio | 3.50 | 4.78 | 59.63 | 2.33 | 0.46 |
Price-to-Free Cash Flow (P/FCF) Ratio | -11.85 | -14.50 | -19.50 | 9.99 | 1.39 |
Price-to-Operating Cash Flow Ratio | 4.29 | 6.56 | 5.22 | 3.44 | 0.89 |
Price-to-Earnings Growth (PEG) Ratio | -0.27 | -0.03 | 0.30 | 0.05 | <0.01 |
Price-to-Fair Value | 3.50 | 4.78 | 59.63 | 2.33 | 0.46 |
Enterprise Value Multiple | 7.50 | 7.22 | 10.53 | 10.05 | 11.42 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.17 | 0.13 | <0.01 | 0.07 | 0.15 |
Shareholders’ Equity Per Share | 0.17 | 0.13 | <0.01 | 0.07 | 0.15 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.00 | -0.50 | -1.70 | 0.02 | <0.01 |
Revenue Per Share | 0.34 | 0.33 | 0.23 | 0.25 | 0.32 |
Net Income Per Share | 0.04 | 0.09 | -0.07 | -0.08 | -0.15 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |