Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.22M | 24.84M | 22.22M | 13.30M | 5.63M | 2.50M |
Gross Profit | 6.87M | 8.31M | 7.57M | 6.11M | 1.94M | 785.58K |
EBITDA | -12.54M | -11.21M | -1.41M | -2.62M | -1.39M | -7.07M |
Net Income | -13.77M | -13.24M | -3.54M | -4.28M | -2.75M | -8.07M |
Balance Sheet | ||||||
Total Assets | 16.18M | 19.34M | 32.34M | 31.80M | 28.76M | 13.74M |
Cash, Cash Equivalents and Short-Term Investments | 435.66K | 1.30M | 1.38M | 1.01M | 744.54K | 1.15M |
Total Debt | 3.62M | 3.62M | 3.64M | 3.95M | 3.59M | 2.50M |
Total Liabilities | 16.50M | 17.89M | 17.66M | 13.57M | 6.38M | 3.65M |
Stockholders Equity | -315.01K | 1.45M | 14.69M | 18.23M | 22.37M | 10.09M |
Cash Flow | ||||||
Free Cash Flow | 80.75K | 410.06K | 1.18M | 694.07K | -1.64M | -4.63M |
Operating Cash Flow | -96.07K | 826.23K | 1.86M | 1.32M | -1.05M | -2.83M |
Investing Cash Flow | -589.84K | -416.18K | -681.05K | -1.03M | -262.81K | -1.79M |
Financing Cash Flow | -154.27K | -492.29K | -815.12K | -22.55K | 915.98K | 3.40M |