Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.23M | $ 1.72M | $ 3.04M | $ 1.34M | $ 2.01M |
Gross Profit | $ 168.00K | $ 168.00K | $ 655.00K | $ 342.00K | $ 399.00K |
EBIT | $ 116.00K | $ -208.00K | $ 379.00K | $ -701.00K | $ -337.00K |
EBITDA | $ 204.00K | $ -181.00K | $ 446.00K | $ -631.00K | - |
Net Income Common Stockholders | $ 102.00K | $ -254.00K | $ 264.00K | $ -665.00K | $ -378.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 257.00K | $ 459.00K | $ 852.00K | $ 1.06M | $ 1.99M |
Total Assets | $ 8.53M | $ 9.33M | $ 10.29M | $ 9.23M | $ 11.45M |
Total Debt | $ 2.08M | $ 2.18M | $ 2.41M | $ 2.42M | $ 1.83M |
Net Debt | $ 1.82M | $ 1.73M | $ 1.56M | $ 1.35M | $ -160.00K |
Total Liabilities | $ 6.42M | $ 7.26M | $ 7.99M | $ 7.45M | $ 9.00M |
Stockholders Equity | $ 2.02M | $ 1.98M | $ 2.22M | $ 1.71M | $ 2.36M |
Cash Flow | - | ||||
Free Cash Flow | $ -113.00K | $ -217.00K | $ -516.00K | $ -1.68M | $ -1.37M |
Operating Cash Flow | $ -145.00K | $ -217.00K | $ -516.00K | $ -1.68M | $ -1.24M |
Investing Cash Flow | $ 33.00K | - | - | $ -1.00K | $ -74.00K |
Financing Cash Flow | $ 54.00K | $ -109.00K | $ 276.00K | $ 624.00K | $ 780.00K |