Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 404.73M | C$ 381.00M | C$ 291.96M | C$ 340.47M | C$ 368.41M |
Gross Profit | C$ 198.28M | C$ 179.63M | C$ 114.05M | C$ 172.32M | C$ 200.57M |
Operating Income | C$ 179.82M | C$ 160.47M | C$ 104.17M | C$ 158.56M | C$ 185.90M |
EBITDA | C$ 212.01M | C$ 192.87M | C$ 134.40M | C$ 186.98M | C$ 212.08M |
Net Income | C$ 115.25M | C$ 116.56M | C$ 66.84M | C$ 107.81M | C$ 126.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 136.59M | C$ 164.75M | C$ 156.03M | C$ 243.49M | C$ 201.43M |
Total Assets | C$ 1.85B | C$ 1.39B | C$ 1.26B | C$ 1.30B | C$ 1.25B |
Total Debt | C$ 441.41M | C$ 277.89M | C$ 280.57M | C$ 283.32M | C$ 285.99M |
Net Debt | C$ 304.82M | C$ 113.14M | C$ 124.55M | C$ 39.83M | C$ 84.56M |
Total Liabilities | C$ 1.12B | C$ 665.09M | C$ 546.09M | C$ 508.38M | C$ 510.82M |
Stockholders' Equity | C$ 725.90M | C$ 729.55M | C$ 712.71M | C$ 788.47M | C$ 740.58M |
Cash Flow | |||||
Free Cash Flow | C$ 98.07M | C$ 97.95M | C$ 36.27M | C$ 128.46M | C$ 159.51M |
Operating Cash Flow | C$ 396.07M | C$ 189.59M | C$ 91.20M | C$ 136.57M | C$ 176.39M |
Investing Cash Flow | C$ -298.01M | C$ -91.64M | C$ -54.93M | C$ -8.11M | C$ -16.07M |
Financing Cash Flow | C$ -126.22M | C$ -88.27M | C$ -123.74M | C$ -86.40M | C$ -90.75M |