Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 79.80K | $ 581.78K | $ 222.67K | $ 181.71K | $ 48.94K |
Operating Income | $ -2.23M | $ -638.16K | $ -786.83K | $ -709.60K | $ -1.41M |
EBITDA | $ -1.72M | $ -435.33K | $ -726.25K | - | - |
Net Income | $ -2.22M | $ -664.08K | $ -796.51K | $ -705.76K | $ -1.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 952.29K | $ 2.69M | $ 3.68M | $ 3.49M | $ 4.39M |
Total Debt | $ 1.60M | $ 701.73K | $ 262.36K | $ 40.00K | $ 0.00 |
Net Debt | $ 1.55M | $ 567.93K | $ 104.24K | $ -670.49K | $ -1.48M |
Total Liabilities | $ 2.09M | $ 1.60M | $ 1.89M | $ 1.45M | $ 1.55M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.02M | $ -237.06K | $ -798.78K | $ -361.70K | $ -1.41M |
Operating Cash Flow | $ -1.02M | $ -237.06K | $ -798.78K | $ -361.70K | $ -1.41M |
Investing Cash Flow | |||||
Financing Cash Flow |