Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit |
0.00 | 0.00 | -2.00K | -25.00K | -57.00K | -100.00K | EBIT |
-163.97K | -254.00K | -584.00K | -986.00K | -1.35M | -1.14M | EBITDA |
-93.72K | -254.00K | -582.00K | -961.00K | -1.29M | -1.04M | Net Income Common Stockholders |
-155.97K | -254.00 | -584.00K | -986.00K | -1.37M | -1.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
753.00K | 938.00K | 1.51M | 2.24M | 1.51M | 83.00K | Total Assets |
890.00K | 976.00K | 1.54M | 2.29M | 1.66M | 205.00K | Total Debt |
5.00K | 0.00 | 0.00 | 0.00 | 9.00K | 17.00K | Net Debt |
-748.00K | -938.00K | -1.51M | -2.24M | -1.50M | -66.00K | Total Liabilities |
455.00K | 85.00K | 405.00K | 585.00K | 857.00K | 788.00K | Stockholders Equity |
435.00K | 891.00K | 1.14M | 1.70M | 804.00K | -583.00K |
Cash Flow | Free Cash Flow | ||||
-225.00K | -561.00K | -734.00K | -1.08M | -1.10M | -596.00K | Operating Cash Flow |
-225.00K | -561.00K | -734.00K | -1.08M | -1.10M | -596.00K | Investing Cash Flow |
-250.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Financing Cash Flow |
0.00 | 0.00 | 0.00 | 1.81M | 2.56M | -68.00K |
Vaxil Bio Ltd. announced the mutual termination of its definitive agreement with Green Data Center Real Estate Inc. This move will see Green Data Centers repay a loan from Vaxil by July 2025 and issue shares worth $50,000 to Vaxil. Despite this, Vaxil remains committed to exploring other strategic options to maximize shareholder value, including the further development of its existing assets.