| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -2.00K | -25.00K | -57.00K |
| EBITDA | -189.00K | -178.00K | -252.00K | -582.00K | -961.00K | -1.29M |
| Net Income | -99.00K | -178.00K | -254.00 | -584.00K | -986.00K | -1.36M |
Balance Sheet | ||||||
| Total Assets | 697.00K | 733.00K | 976.00K | 1.54M | 2.29M | 1.66M |
| Cash, Cash Equivalents and Short-Term Investments | 347.00K | 714.00K | 938.00K | 1.51M | 2.24M | 1.51M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00K |
| Total Liabilities | 6.00K | 17.00K | 85.00K | 405.00K | 585.00K | 857.00K |
| Stockholders Equity | 691.00K | 716.00K | 891.00K | 1.14M | 1.70M | 804.00K |
Cash Flow | ||||||
| Free Cash Flow | -157.08K | -240.00K | -561.00K | -734.00K | -1.08M | -1.10M |
| Operating Cash Flow | -157.08K | -240.00K | -561.00K | -734.00K | -1.08M | -1.10M |
| Investing Cash Flow | 0.00 | -250.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 1.81M | 2.56M |
Vaxil Bio Ltd. announced the mutual termination of its definitive agreement with Green Data Center Real Estate Inc. This move will see Green Data Centers repay a loan from Vaxil by July 2025 and issue shares worth $50,000 to Vaxil. Despite this, Vaxil remains committed to exploring other strategic options to maximize shareholder value, including the further development of its existing assets.