| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 762.39K | 420.73K | 2.26M | 3.08M | 185.00K | 0.00 |
| Gross Profit | -1.49M | -1.34M | -545.08K | 3.03M | 18.93K | 0.00 |
| EBITDA | -11.96M | -11.95M | -14.83M | -19.47M | -1.19M | -193.91K |
| Net Income | -13.29M | -14.48M | -20.09M | -20.38M | -1.42M | -1.15M |
Balance Sheet | ||||||
| Total Assets | 15.64M | 15.83M | 35.83M | 68.87M | 4.58M | 2.68M |
| Cash, Cash Equivalents and Short-Term Investments | 15.37K | 13.85K | 66.57K | 6.56M | 413.34K | 136.07K |
| Total Debt | 8.32M | 8.03M | 8.02M | 5.98M | 588.47K | 878.89K |
| Total Liabilities | 22.27M | 21.71M | 22.39M | 15.70M | 1.91M | 3.23M |
| Stockholders Equity | -6.63M | -5.88M | 6.81M | 53.17M | 2.68M | -548.74K |
Cash Flow | ||||||
| Free Cash Flow | -153.63K | -511.97K | -4.88M | -5.69M | -2.02M | -317.80K |
| Operating Cash Flow | -175.14K | -451.41K | -735.33K | -1.99M | -1.28M | -317.80K |
| Investing Cash Flow | 429.24K | 239.44K | -8.57M | -4.45M | -2.46M | -382.46K |
| Financing Cash Flow | -716.86K | 159.25K | 2.80M | 12.59M | 4.02M | 835.02K |