Sep 23 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.42M | C$ -521.41K | C$ -308.18K | C$ -154.77K | C$ 7.09K |
EBITDA | C$ -1.42M | C$ -447.99K | C$ -202.33K | C$ -154.77K | C$ 0.00 |
Net Income | C$ -1.85M | C$ -973.07K | C$ -125.19K | C$ -180.44K | C$ -343.93K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 100.82K | C$ 42.79K | C$ 321.37K | C$ 13.22K | C$ 3.88K |
Total Assets | C$ 2.25M | C$ 1.86M | C$ 1.18M | C$ 654.14K | C$ 539.24K |
Total Debt | C$ 457.30K | C$ 172.01K | C$ 6.85K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -100.82K | C$ 129.22K | C$ -314.52K | C$ -13.22K | C$ -3.88K |
Total Liabilities | C$ 674.34K | C$ 238.59K | C$ 69.34K | C$ 181.22K | C$ 50.73K |
Stockholders' Equity | C$ 1.58M | C$ 1.62M | C$ 1.11M | C$ 472.93K | C$ 488.51K |
Cash Flow | |||||
Free Cash Flow | C$ -218.41K | C$ -854.19K | C$ -265.23K | C$ -133.44K | C$ -356.27K |
Operating Cash Flow | C$ -218.41K | C$ -353.69K | C$ -103.82K | C$ -38.05K | C$ -151.48K |
Investing Cash Flow | C$ -6.07K | C$ -525.74K | C$ -211.41K | C$ -95.39K | C$ -204.79K |
Financing Cash Flow | C$ 282.51K | C$ 600.85K | C$ 623.38K | C$ 142.78K | C$ 113.33K |