Jun 21 | Jun 20 | Jun 19 | Jun 18 | Jun 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 414.48K | $ 1.19M | $ 1.77M | $ 2.28M | - |
Operating Income | $ -1.71M | $ -2.77M | $ -3.23M | $ -2.15M | $ -1.80M |
EBITDA | $ -4.77M | $ -6.36M | $ -3.18M | $ -1.95M | $ -2.48M |
Net Income | $ -5.37M | $ -6.93M | $ -3.73M | $ -2.89M | $ -2.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 758.86K | $ 4.33M | $ 8.56M | $ 8.58M | $ 7.12M |
Total Debt | $ 195.30K | $ 2.81M | $ 2.75M | $ 2.86M | $ 3.53M |
Net Debt | $ 125.95K | $ 2.61M | $ 1.87M | $ 781.27K | $ 2.62M |
Total Liabilities | $ 5.66M | $ 4.07M | $ 3.51M | $ 3.47M | $ 4.79M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -127.54K | $ -2.16M | $ -3.21M | $ -2.36M | $ -1.29M |
Operating Cash Flow | $ -127.54K | $ -2.16M | $ -3.21M | $ -2.36M | $ -1.29M |
Investing Cash Flow | |||||
Financing Cash Flow |