Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 427.70K | C$ 1.06M | C$ 836.40K | C$ 907.66K | C$ 783.81K |
Gross Profit | C$ 427.70K | C$ 1.06M | C$ 836.40K | C$ 907.66K | C$ 783.81K |
EBIT | C$ -210.46K | C$ -47.92K | C$ -57.37K | C$ -167.64K | C$ 276.11K |
EBITDA | C$ -146.87K | C$ 16.72K | C$ 6.92K | C$ -103.35K | - |
Net Income Common Stockholders | C$ -218.25K | C$ -55.91K | C$ -73.01K | C$ -183.58K | C$ 276.11K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 150.54K | C$ 232.23K | C$ 176.63K | C$ 369.82K | C$ 184.67K |
Total Assets | C$ 999.62K | C$ 1.04M | C$ 1.03M | C$ 1.55M | C$ 1.39M |
Total Debt | C$ 425.72K | C$ 513.80K | C$ 570.91K | C$ 624.62K | C$ 676.21K |
Net Debt | C$ 275.17K | C$ 281.56K | C$ 394.28K | C$ 254.79K | C$ 491.54K |
Total Liabilities | C$ 2.06M | C$ 1.89M | C$ 1.81M | C$ 2.29M | C$ 1.98M |
Stockholders Equity | C$ -1.06M | C$ -849.32K | C$ -782.80K | C$ -739.74K | C$ -586.11K |
Cash Flow | - | ||||
Free Cash Flow | C$ 24.39K | C$ 95.39K | C$ -164.68K | C$ 247.35K | C$ 459.94K |
Operating Cash Flow | C$ 24.39K | C$ 96.67K | C$ -164.68K | C$ 247.35K | C$ 459.94K |
Investing Cash Flow | C$ -10.89K | C$ -14.35K | C$ -4.29K | C$ -43.27K | C$ -19.25K |
Financing Cash Flow | C$ -95.19K | C$ -26.71K | C$ -24.23K | C$ -18.94K | C$ -16.57K |