Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ -46.97K | $ 220.67K | $ 181.28K | $ 354.57K |
Operating Income | $ -5.17M | $ -1.09M | $ -1.06M | $ -650.54K | $ -698.47K |
EBITDA | $ -4.97M | $ -987.88K | $ -465.75K | $ -755.08K | $ -687.31K |
Net Income | $ -5.18M | $ -1.11M | $ -584.59K | $ -1.01M | $ -973.77K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.29M | $ 1.10M | $ 981.12K | $ 442.32K | $ 922.32K |
Total Debt | $ 362.44K | $ 417.61K | $ 291.86K | $ 135.90K | $ 144.19K |
Net Debt | $ -2.59M | $ 116.52K | $ -210.03K | $ 122.80K | $ 144.19K |
Total Liabilities | $ 11.08M | $ 910.84K | $ 513.59K | $ 1.20M | $ 1.08M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -4.53M | $ -641.08K | $ -1.20M | $ -302.77K | $ 104.71K |
Operating Cash Flow | $ -4.53M | $ -641.08K | $ -1.20M | $ -302.77K | $ 104.71K |
Investing Cash Flow | |||||
Financing Cash Flow |