Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.28M | C$ 1.18M | C$ 1.17M | C$ 2.19M | C$ 1.17M |
Gross Profit | C$ 577.15K | C$ 552.49K | C$ 517.99K | C$ 1.02M | C$ 538.63K |
EBIT | C$ -75.83K | C$ -20.34K | C$ 122.53K | C$ -44.39K | C$ 108.64K |
EBITDA | C$ -56.65K | C$ -1.17K | C$ 141.71K | C$ -11.78K | C$ 114.38K |
Net Income Common Stockholders | C$ -89.14K | C$ -35.89K | C$ 108.30K | C$ -74.71K | C$ 99.26K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | C$ 321.09K | C$ 611.22K | C$ 48.70K | C$ 31.91K | C$ 47.00K |
Total Assets | C$ 3.39M | C$ 3.70M | C$ 3.07M | C$ 3.14M | C$ 3.24M |
Total Debt | C$ 350.47K | C$ 362.65K | C$ 414.38K | C$ 425.67K | C$ 290.00K |
Net Debt | C$ 29.38K | C$ -248.56K | C$ 365.68K | C$ 393.76K | C$ 243.00K |
Total Liabilities | C$ 6.28M | C$ 6.52M | C$ 7.01M | C$ 7.18M | C$ 7.21M |
Stockholders Equity | C$ -2.90M | C$ -2.82M | C$ -3.94M | C$ -4.05M | C$ -3.97M |
Cash Flow | - | ||||
Free Cash Flow | C$ -264.49K | C$ -522.04K | C$ 42.32K | C$ -13.07K | C$ -90.87K |
Operating Cash Flow | C$ -264.49K | C$ -522.04K | C$ 42.32K | C$ -13.07K | C$ -90.87K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | C$ -25.63K | C$ 1.09M | C$ -26.41K | C$ -4.73K | C$ 30.63K |