Want to see TSE:PLCN full AI Analyst Report?
| Dec 25 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 101.00K | $ 97.00K | $ 221.00K | $ 96.00K |
| Gross Profit | $ 0.00 | $ -58.00K | $ 7.00K | $ 35.00K | $ 40.00K |
| Operating Income | $ -70.00K | $ -1.45M | $ -2.04M | $ -1.72M | $ -656.00K |
| EBITDA | $ 2.00K | $ -1.05M | $ -2.03M | $ -2.15M | $ -655.00K |
| Net Income | $ -28.00K | $ -1.08M | $ -1.81M | $ -2.55M | $ -654.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 158.00K | $ 52.00K | $ 267.00K | $ 694.00K | $ 304.00K |
| Total Assets | $ 412.00K | $ 350.00K | $ 523.00K | $ 981.00K | $ 477.00K |
| Total Debt | $ 278.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 149.00K |
| Net Debt | $ 120.00K | $ -52.00K | $ -267.00K | $ -694.00K | $ -155.00K |
| Total Liabilities | $ 3.02M | $ 2.72M | $ 2.24M | $ 1.14M | $ 673.00K |
| Stockholders' Equity | $ -2.61M | $ -2.37M | $ -1.71M | $ -157.00K | $ -196.00K |
| Cash Flow | |||||
| Free Cash Flow | $ -116.00K | $ -393.00K | $ -1.02M | $ -1.01M | $ -189.00K |
| Operating Cash Flow | $ -116.00K | $ -393.00K | $ -1.02M | $ -988.00K | $ -189.00K |
| Investing Cash Flow | $ 2.00K | $ -227.00K | $ 1.00K | $ -50.00K | $ 11.00K |
| Financing Cash Flow | $ 271.00K | $ 405.00K | $ 659.00K | $ 1.37M | $ 416.00K |