Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 13.64M | $ 3.98M | $ 2.87M |
Operating Income | $ -11.98M | $ -1.80M | $ -1.54M |
EBITDA | $ -12.46M | $ -3.25M | $ 4.35M |
Net Income | $ -20.81M | $ -4.36M | $ 2.55M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 119.02M | $ 69.68M | $ 43.94M |
Total Debt | $ 68.13M | $ 47.69M | $ 20.95M |
Net Debt | $ 67.17M | $ 45.90M | $ 19.40M |
Total Liabilities | $ 90.43M | $ 63.53M | $ 31.80M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ 4.41M | $ -22.35M | $ -5.73M |
Operating Cash Flow | $ 9.92M | $ -12.57M | $ -4.61M |
Investing Cash Flow | |||
Financing Cash Flow |