Liquidity Ratios | | | | | |
Current Ratio | 20.48 | 3.07 | 14.67 | 7.78 | 3.31 |
Quick Ratio | 20.48 | 3.07 | 14.67 | 8.22 | 4.05 |
Cash Ratio | 2.87 | 0.76 | 0.39 | 0.86 | 2.42 |
Solvency Ratio | 0.06 | 0.13 | 0.08 | 0.32 | 0.17 |
Operating Cash Flow Ratio | 0.54 | 0.19 | -1.34 | 0.57 | 1.31 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.37 | 0.31 | 0.29 | 0.30 | 0.35 |
Debt-to-Equity Ratio | 0.62 | 0.46 | 0.43 | 0.46 | 0.57 |
Debt-to-Capital Ratio | 0.38 | 0.31 | 0.30 | 0.31 | 0.36 |
Long-Term Debt-to-Capital Ratio | 0.38 | 0.31 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.66 | 1.51 | 1.47 | 1.54 | 1.64 |
Debt Service Coverage Ratio | 164.50 | 283.00 | 151.50 | 733.00 | 443.50 |
Interest Coverage Ratio | 0.00 | 394.50 | 121.00 | 705.50 | 417.50 |
Debt to Market Cap | 0.86 | 0.71 | 0.00 | 0.00 | 0.00 |
Interest Debt Per Share | 67.51 | 49.49 | 41.88 | 43.01 | 42.92 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 66.62% | 80.93% | 37.30% | 85.72% | 80.58% |
EBIT Margin | 47.45% | 47.59% | 54.00% | 69.23% | 64.32% |
EBITDA Margin | 51.16% | 50.71% | 69.11% | 72.13% | 78.38% |
Operating Profit Margin | 0.00% | 70.32% | 55.38% | 69.47% | 73.37% |
Pretax Profit Margin | 47.14% | 47.42% | 53.55% | 69.13% | 64.15% |
Net Profit Margin | 46.83% | 47.15% | 53.78% | 69.18% | 64.15% |
Continuous Operations Profit Margin | 46.83% | 47.15% | 53.78% | 69.18% | 64.15% |
Net Income Per EBT | 99.34% | 99.44% | 100.43% | 100.07% | 100.00% |
EBT Per EBIT | 0.00% | 67.43% | 96.69% | 99.50% | 87.43% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.11 | 2.66 | 1.26 | 9.76 | 0.26 |
Payables Turnover | 8.31 | 8.92 | 9.79 | 11.60 | 7.62 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | -1.05 | -1.02 |
Fixed Asset Turnover | 7.11 | 9.43 | 3.12 | 13.72 | 6.73 |
Asset Turnover | 0.05 | 0.09 | 0.04 | 0.16 | 0.10 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.26 | 0.85 | -4.52 | 4.06 | 3.98 |
Free Cash Flow Per Share | 2.26 | 0.75 | -4.61 | 4.06 | 3.97 |
CapEx Per Share | 0.00 | 0.10 | 0.09 | 0.00 | 0.01 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.88 | 1.02 | 1.00 | 1.00 |
Dividend Paid and CapEx Coverage Ratio | 7.57 | 2.13 | -11.29 | 12.89 | 12.73 |
Capital Expenditure Coverage Ratio | 0.00 | 8.50 | -48.00 | 0.00 | 382.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 19.83 | 10.33 | 17.42 | 4.97 | 7.54 |
Price-to-Sales (P/S) Ratio | 9.29 | 4.87 | 9.37 | 3.44 | 4.84 |
Price-to-Book (P/B) Ratio | 0.71 | 0.64 | 0.50 | 0.83 | 0.76 |
Price-to-Free Cash Flow (P/FCF) Ratio | 34.53 | 91.05 | -10.44 | 19.35 | 14.45 |
Price-to-Operating Cash Flow Ratio | 34.53 | 80.34 | -10.66 | 19.35 | 14.41 |
Price-to-Earnings Growth (PEG) Ratio | -0.49 | 0.07 | -0.21 | 0.05 | -0.09 |
Price-to-Fair Value | 0.71 | 0.64 | 0.50 | 0.83 | 0.76 |
Enterprise Value Multiple | 31.04 | 16.05 | 24.97 | 7.01 | 10.00 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 107.35 | 105.36 | 92.94 | 89.56 | 70.96 |
Shareholders’ Equity Per Share | 109.34 | 107.66 | 97.06 | 94.09 | 75.45 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | <0.01 | <0.01 | >-0.01 | >-0.01 | <0.01 |
Revenue Per Share | 8.40 | 14.10 | 5.14 | 22.82 | 11.85 |
Net Income Per Share | 3.94 | 6.65 | 2.76 | 15.79 | 7.60 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |