Jan 22 | Jan 21 | Jan 20 | Jan 19 | Jan 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 7.93M | $ 8.93M | $ 6.70M | $ 6.47M | $ 5.70M |
Operating Income | $ -1.78M | $ 1.72M | $ -1.05M | $ -1.51M | $ -936.68K |
EBITDA | $ -105.19K | $ 2.79M | $ -1.83M | $ -1.08M | $ -738.87K |
Net Income | $ -2.99M | $ -263.32K | $ -5.08M | $ -2.02M | $ -1.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 26.23M | $ 17.19M | $ 17.42M | $ 13.73M | $ 11.66M |
Total Debt | $ 11.12M | $ 11.49M | $ 11.76M | $ 3.15M | $ 513.26K |
Net Debt | $ 8.92M | $ 9.86M | $ 11.57M | $ 1.10M | $ -1.39M |
Total Liabilities | $ 13.50M | $ 13.28M | $ 14.57M | $ 6.16M | $ 2.97M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 924.16K | $ 1.21M | $ -785.54K | $ -587.18K | $ 19.50K |
Investing Cash Flow | |||||
Financing Cash Flow |