Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 8.19K | - | $ -411.00 | $ -336.00 | $ -420.00 |
Operating Income | $ -47.98K | $ -56.69K | $ -46.05K | $ -56.91K | $ -48.38K |
EBITDA | $ -758.67K | $ -460.59K | $ 253.63K | $ -565.52K | $ 1.03M |
Net Income | $ -268.06K | $ -464.42K | $ 252.12K | $ -567.25K | $ 1.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.95M | $ 5.90M | $ 5.90M | $ 5.87M | $ 5.92M |
Total Debt | $ 540.80K | $ 1.18M | $ 1.11M | $ 1.05M | $ 1.03M |
Net Debt | $ 540.34K | $ 1.18M | $ 1.11M | $ 1.05M | $ 1.03M |
Total Liabilities | $ 7.91M | $ 8.31M | $ 7.83M | $ 8.05M | $ 7.54M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -72.79K | $ -67.18K | $ -44.19K | $ -98.26K | $ -66.62K |
Operating Cash Flow | $ -37.45K | $ -42.27K | $ -44.19K | $ -98.26K | $ -66.62K |
Investing Cash Flow | |||||
Financing Cash Flow |