Mar 23 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Operating Income | C$ -1.05M | C$ -271.89K | C$ -201.82K | C$ -131.07K |
EBITDA | C$ -1.05M | C$ -271.89K | C$ -201.82K | C$ -131.07K |
Net Income | C$ -999.23K | C$ -205.78K | C$ -202.12K | C$ -131.17K |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 543.67K | C$ 658.86K | C$ 99.58K | C$ 622.00 |
Total Assets | C$ 1.33M | C$ 951.42K | C$ 344.58K | C$ 6.66K |
Total Debt | C$ 33.84K | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Net Debt | C$ -509.83K | C$ -658.86K | C$ -99.58K | C$ -622.00 |
Total Liabilities | C$ 250.39K | C$ 92.63K | C$ 493.12K | C$ 137.03K |
Stockholders' Equity | C$ 1.08M | C$ 858.80K | C$ -148.54K | C$ -130.37K |
Cash Flow | ||||
Free Cash Flow | C$ -1.10M | C$ -204.96K | C$ -53.54K | C$ -70.28K |
Operating Cash Flow | C$ -655.10K | C$ -144.41K | C$ 167.86K | C$ -70.28K |
Investing Cash Flow | C$ -440.87K | C$ -60.55K | C$ -221.40K | C$ 0.00 |
Financing Cash Flow | C$ 980.77K | C$ 764.23K | C$ 152.50K | C$ 34.50K |