Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 71.15M | C$ 64.83M | C$ 68.95M | C$ 57.52M | C$ 44.24M |
Gross Profit | C$ 56.62M | C$ 46.27M | C$ 46.24M | C$ 46.04M | C$ 35.50M |
Operating Income | C$ -1.29M | C$ -3.88M | C$ -33.48M | C$ -33.94M | C$ 2.31M |
EBITDA | C$ 7.13M | C$ -2.20M | C$ -43.53M | C$ -4.46M | C$ 2.13M |
Net Income | C$ -13.68M | C$ -17.89M | C$ -165.68M | C$ -33.21M | C$ -26.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 8.53M | C$ 16.13M | C$ 29.27M | C$ 69.21M | C$ 12.12M |
Total Assets | C$ 189.65M | C$ 207.76M | C$ 221.49M | C$ 393.87M | C$ 104.47M |
Total Debt | C$ 85.62M | C$ 88.90M | C$ 87.73M | C$ 88.72M | C$ 91.39M |
Net Debt | C$ 77.09M | C$ 72.76M | C$ 58.46M | C$ 19.52M | C$ 79.27M |
Total Liabilities | C$ 108.43M | C$ 114.04M | C$ 110.61M | C$ 124.09M | C$ 99.23M |
Stockholders' Equity | C$ 81.22M | C$ 93.72M | C$ 110.89M | C$ 269.78M | C$ 5.24M |
Cash Flow | |||||
Free Cash Flow | C$ 15.23M | C$ -12.59M | C$ -34.95M | C$ -37.61M | C$ 38.99M |
Operating Cash Flow | C$ 15.31M | C$ -9.17M | C$ -27.01M | C$ -29.64M | C$ 43.80M |
Investing Cash Flow | C$ -18.60M | C$ -3.09M | C$ -9.15M | C$ -39.59M | C$ -4.82M |
Financing Cash Flow | C$ -4.29M | C$ -1.02M | C$ -3.08M | C$ 125.86M | C$ -37.28M |