Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 588.80K | C$ 21.66M | C$ 22.07M | C$ 22.82M | C$ 25.10M |
Gross Profit | C$ 204.75K | C$ 5.34M | C$ 3.79M | C$ 1.68M | C$ 1.46M |
Operating Income | C$ -4.43M | C$ -12.25M | C$ -15.56M | C$ -22.93M | C$ -25.99M |
EBITDA | C$ -3.99M | C$ -12.77M | C$ -17.44M | C$ -20.25M | C$ -23.66M |
Net Income | C$ -1.45M | C$ -14.13M | C$ -15.44M | C$ -23.80M | C$ -26.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.34M | C$ 1.45M | C$ 3.80M | C$ 12.74M | C$ 10.28M |
Total Assets | C$ 5.13M | C$ 13.40M | C$ 20.67M | C$ 37.96M | C$ 39.23M |
Total Debt | C$ 0.00 | C$ 1.27M | C$ 328.33K | C$ 554.59K | C$ 755.32K |
Net Debt | C$ -2.34M | C$ -188.13K | C$ -3.47M | C$ -12.18M | C$ -9.52M |
Total Liabilities | C$ 1.06M | C$ 9.94M | C$ 7.30M | C$ 11.89M | C$ 10.24M |
Stockholders' Equity | C$ 4.07M | C$ 3.46M | C$ 13.36M | C$ 26.06M | C$ 29.25M |
Cash Flow | |||||
Free Cash Flow | C$ -877.20K | C$ -2.79M | C$ -16.04M | C$ -18.64M | C$ -27.98M |
Operating Cash Flow | C$ -877.20K | C$ -2.46M | C$ -15.35M | C$ -18.28M | C$ -24.54M |
Investing Cash Flow | C$ 1.92M | C$ 1.28K | C$ 6.69M | C$ -229.57K | C$ -2.70M |
Financing Cash Flow | C$ -169.19K | C$ 83.82K | C$ -252.29K | C$ 21.02M | C$ -284.24K |