Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | $ -31.86K | $ -67.00 |
Operating Income | $ -216.71K | $ -262.52K | $ -245.71K | $ -367.36K | $ -352.26K |
EBITDA | $ -268.87K | $ -267.41K | $ -235.21K | $ -291.77K | $ -667.96K |
Net Income | $ -283.46K | $ -240.53K | $ -267.07K | $ -323.63K | $ -668.03K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 715.86K | $ 711.90K | $ 671.26K | $ 796.11K | $ 1.38M |
Total Debt | $ 55.38K | $ 144.37K | $ 62.54K | $ 32.41K | $ 61.40K |
Net Debt | $ 41.19K | $ 128.56K | $ 38.66K | $ -120.63K | $ -789.83K |
Total Liabilities | $ 916.03K | $ 628.61K | $ 347.44K | $ 205.22K | $ 465.81K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -62.86K | - | - | $ -621.54K | $ -770.54K |
Operating Cash Flow | $ -10.26K | $ -4.51K | $ -78.34K | $ -621.54K | $ -770.54K |
Investing Cash Flow | |||||
Financing Cash Flow |