Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 142.78M | $ 140.68M | $ 117.98M | $ 94.90M | $ 44.89M |
Operating Income | $ 47.97M | $ 46.20M | $ 46.75M | $ 30.67M | $ 27.63M |
EBITDA | $ 69.64M | $ 61.39M | $ 60.67M | $ 43.56M | $ 39.31M |
Net Income | $ 25.05M | $ 30.77M | $ 32.08M | $ 20.82M | $ 19.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 536.32M | $ 283.45M | $ 232.50M | $ 241.38M | $ 171.58M |
Total Debt | $ 187.17M | $ 74.85M | $ 50.01M | $ 85.17M | $ 28.81M |
Net Debt | $ 162.97M | $ 40.38M | $ 9.87M | $ 51.17M | $ 4.61M |
Total Liabilities | $ 367.54M | $ 127.87M | $ 94.79M | $ 120.25M | $ 57.34M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ 56.77M | $ 43.54M | $ 61.21M | $ 40.98M | $ 23.63M |
Investing Cash Flow | |||||
Financing Cash Flow |