Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 24.95M | $ 9.44M | $ 10.53M |
Gross Profit | $ -6.79M | $ -630.72K | $ -4.91M |
Operating Income | $ -10.82M | $ -3.65M | $ -15.22M |
EBITDA | $ -5.85M | $ -2.36M | $ -39.60M |
Net Income | $ -10.87M | $ -7.03M | $ -43.26M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 133.42K | $ 288.38K | $ 704.90K |
Total Assets | $ 31.32M | $ 6.11M | $ 7.85M |
Total Debt | $ 6.48M | $ 17.50M | $ 14.29M |
Net Debt | $ 6.34M | $ 17.21M | $ 13.58M |
Total Liabilities | $ 10.39M | $ 21.49M | $ 16.97M |
Stockholders' Equity | $ 20.93M | $ -15.39M | $ -9.12M |
Cash Flow | |||
Free Cash Flow | $ -8.05M | $ -1.46M | $ -13.35M |
Operating Cash Flow | $ -7.42M | $ -919.02K | $ -12.60M |
Investing Cash Flow | $ -2.00M | $ -540.37K | $ -1.62M |
Financing Cash Flow | $ 9.18M | $ 1.04M | $ 14.79M |