Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -37.12K | C$ -50.15K | C$ -52.79K | C$ -55.14K | C$ -59.32K |
Operating Income | C$ -2.56M | C$ -3.96M | C$ -2.53M | C$ -4.86M | C$ -986.31K |
EBITDA | C$ -2.44M | C$ -4.01M | C$ -2.10M | C$ -4.80M | C$ -922.98K |
Net Income | C$ -2.90M | C$ -6.58M | C$ -2.49M | C$ -4.88M | C$ -1.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 65.83K | C$ 412.45K | C$ 346.05K | C$ 1.72M | C$ 748.95K |
Total Assets | C$ 23.63M | C$ 23.67M | C$ 24.95M | C$ 19.74M | C$ 14.52M |
Total Debt | C$ 5.49M | C$ 5.51M | C$ 5.26M | C$ 3.08M | C$ 56.63K |
Net Debt | C$ 5.43M | C$ 5.11M | C$ 4.92M | C$ 1.37M | C$ -692.32K |
Total Liabilities | C$ 12.79M | C$ 10.48M | C$ 9.50M | C$ 3.36M | C$ 537.48K |
Stockholders' Equity | C$ 10.84M | C$ 13.19M | C$ 15.45M | C$ 16.38M | C$ 13.98M |
Cash Flow | |||||
Free Cash Flow | C$ -706.26K | C$ -2.57M | C$ -4.69M | C$ -6.99M | C$ -6.48M |
Operating Cash Flow | C$ -530.82K | C$ -1.88M | C$ -1.42M | C$ -3.78M | C$ -2.18M |
Investing Cash Flow | C$ -364.63K | C$ -692.59K | C$ -3.27M | C$ -3.21M | C$ -4.30M |
Financing Cash Flow | C$ 549.31K | C$ 2.64M | C$ 3.32M | C$ 7.95M | C$ -259.66K |