Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 316.88K | C$ 288.62K | C$ 295.56K | C$ 239.81K | C$ 368.36K |
Gross Profit | C$ -51.64K | C$ -317.79K | C$ -773.73K | C$ -111.17K | C$ -259.63K |
EBIT | C$ -464.44K | C$ -798.06K | C$ -1.24M | C$ -2.48M | C$ -1.67M |
EBITDA | C$ -403.43K | C$ -740.61K | C$ -1.16M | C$ -2.42M | C$ -1.59M |
Net Income Common Stockholders | C$ -483.63K | C$ -806.30K | C$ -1.26M | C$ -2.48M | C$ -1.68M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 78.17K | C$ 34.67K | C$ 187.19K | C$ 375.73K | C$ 1.02M |
Total Assets | C$ 899.63K | C$ 821.30K | C$ 1.17M | C$ 2.04M | C$ 2.82M |
Total Debt | C$ 380.00K | C$ 450.74K | C$ 446.30K | C$ 534.37K | C$ 553.07K |
Net Debt | C$ 301.83K | C$ 416.07K | C$ 259.11K | C$ 158.64K | C$ -466.18K |
Total Liabilities | C$ 2.05M | C$ 2.10M | C$ 1.86M | C$ 1.65M | C$ 1.99M |
Stockholders Equity | C$ -1.15M | C$ -1.28M | C$ -699.85K | C$ 391.04K | C$ 827.36K |
Cash Flow | - | ||||
Free Cash Flow | C$ -445.12K | C$ -333.84K | C$ -196.84K | - | C$ -1.27M |
Operating Cash Flow | C$ -445.12K | C$ -333.84K | C$ -166.14K | - | C$ -1.23M |
Investing Cash Flow | - | - | C$ -30.70K | - | C$ -36.69K |
Financing Cash Flow | C$ 682.74K | C$ 163.82K | C$ 8.30K | - | C$ 1.88M |