Jan 23 | Oct 22 | Jul 22 | Apr 22 | Jan 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 2.25M | C$ 2.07M | C$ 1.58M | C$ 1.29M | C$ 2.06M |
Gross Profit | C$ 464.41K | C$ 727.07K | C$ -578.70K | C$ 1.02M | C$ 296.85K |
EBIT | C$ -857.12K | C$ -1.15M | C$ -10.56M | C$ -4.48M | C$ -1.77M |
EBITDA | - | C$ -835.60K | C$ -10.11M | C$ -4.08M | C$ -1.43M |
Net Income Common Stockholders | C$ -1.70M | C$ -1.92M | C$ -10.33M | C$ -5.40M | C$ -1.90M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 328.39K | C$ 408.76K | C$ 757.40K | C$ 565.19K | C$ 240.53K |
Total Assets | C$ 11.96M | C$ 12.36M | C$ 12.63M | C$ 19.98M | C$ 22.71M |
Total Debt | C$ 13.15M | C$ 12.51M | C$ 12.10M | C$ 11.52M | C$ 13.02M |
Net Debt | C$ 12.82M | C$ 12.10M | C$ 11.34M | C$ 10.96M | C$ 12.78M |
Total Liabilities | C$ 21.96M | C$ 20.85M | C$ 19.03M | C$ 16.80M | C$ 20.86M |
Stockholders Equity | C$ -9.97M | C$ -8.55M | C$ -6.59M | C$ 2.82M | C$ 1.87M |
Cash Flow | - | ||||
Free Cash Flow | C$ 162.03K | C$ -322.57K | C$ -292.55K | C$ -802.53K | C$ -251.31K |
Operating Cash Flow | C$ 162.03K | C$ -322.57K | C$ -292.55K | C$ -802.53K | C$ -251.31K |
Investing Cash Flow | - | C$ 0.00 | C$ 3.13K | C$ 183.57K | C$ 446.49K |
Financing Cash Flow | C$ 20.92K | C$ -104.68K | C$ 336.84K | C$ 1.06M | C$ -317.31K |