Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.06M | $ 1.46M | $ 1.36M | $ 1.03M | $ 1.31M |
Operating Income | $ -1.14M | $ -1.42M | $ -1.72M | $ -1.49M | $ -1.22M |
EBITDA | $ -901.00K | $ -913.00K | $ -1.71M | $ -1.51M | $ -34.00K |
Net Income | $ -1.77M | $ -1.61M | $ -2.27M | $ -1.88M | $ -306.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 891.00K | $ 1.69M | $ 2.57M | $ 965.00K | $ 1.97M |
Total Debt | $ 5.35M | $ 4.23M | $ 3.71M | $ 2.73M | $ 2.29M |
Net Debt | $ 4.75M | $ 2.86M | $ 1.20M | $ 1.87M | $ 440.00K |
Total Liabilities | $ 6.04M | $ 5.13M | $ 4.44M | $ 3.39M | $ 2.72M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | |||||
Operating Cash Flow | $ -751.00K | $ -1.08M | $ -1.47M | $ -1.01M | $ -693.00K |
Investing Cash Flow | |||||
Financing Cash Flow |