Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ -114.87K | C$ -129.07K | C$ -9.61K | C$ -18.26K |
Operating Income | C$ -1.29M | C$ -1.51M | C$ -1.44M | C$ -1.74M | C$ -2.23M |
EBITDA | C$ -1.36M | C$ -920.80K | C$ 193.36K | C$ -1.73M | C$ -2.00M |
Net Income | C$ -810.59K | C$ -1.09M | C$ 4.23K | C$ -1.74M | C$ -2.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 148.24K | C$ 487.50K | C$ 4.03M | C$ 1.74M | C$ 6.49M |
Total Assets | C$ 31.61M | C$ 30.42M | C$ 33.13M | C$ 22.50M | C$ 22.89M |
Total Debt | C$ 215.48K | C$ 346.49K | C$ 407.05K | C$ 60.00K | C$ 40.00K |
Net Debt | C$ 67.24K | C$ -141.01K | C$ -3.62M | C$ -1.68M | C$ -6.45M |
Total Liabilities | C$ 1.59M | C$ 1.58M | C$ 3.39M | C$ 1.48M | C$ 1.90M |
Stockholders' Equity | C$ 30.02M | C$ 28.84M | C$ 29.73M | C$ 21.01M | C$ 20.99M |
Cash Flow | |||||
Free Cash Flow | C$ -479.79K | C$ -3.43M | C$ -8.00M | C$ -5.41M | C$ -9.26M |
Operating Cash Flow | C$ -479.79K | C$ -589.60K | C$ -2.55M | C$ -477.21K | C$ -2.86M |
Investing Cash Flow | C$ -1.38M | C$ -2.84M | C$ -5.55M | C$ -4.93M | C$ -6.40M |
Financing Cash Flow | C$ 1.52M | C$ -112.05K | C$ 10.34M | C$ 649.94K | C$ 15.62M |