Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | $ -32.81K | $ -33.76K | $ -34.36K |
Operating Income | $ -485.06K | $ -722.89K | $ -1.07M | $ -1.45M | $ -1.24M |
EBITDA | $ -351.73K | $ -667.32K | $ -944.74K | $ -1.41M | $ -1.21M |
Net Income | $ -379.45K | $ -693.95K | $ -977.55K | $ -1.45M | $ -1.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 340.13K | $ 246.60K | $ 552.96K | $ 1.48M | $ 1.01M |
Total Debt | $ 113.70K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 63.39K | $ -87.01K | $ -396.82K | $ -1.29M | $ -704.13K |
Total Liabilities | $ 841.67K | $ 385.96K | $ 75.75K | $ 156.19K | $ 182.47K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -146.33K | $ -309.82K | $ -890.32K | $ -1.36M | $ -739.79K |
Operating Cash Flow | $ -146.33K | $ -309.82K | $ -890.32K | $ -1.36M | $ -739.79K |
Investing Cash Flow | |||||
Financing Cash Flow |