Sep 22 | Sep 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 1.15M | C$ 189.63K | C$ 102.74K | C$ 0.00 |
Gross Profit | C$ 341.04K | C$ -13.04K | C$ 5.21K | C$ 0.00 |
Operating Income | C$ -5.42M | C$ -4.99M | C$ -1.38M | C$ 3.54M |
EBITDA | C$ -4.99M | C$ -4.84M | C$ -1.38M | C$ 3.54M |
Net Income | C$ -6.94M | C$ -5.90M | C$ -1.41M | C$ -7.52M |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 13.86K | C$ 5.98K | C$ 5.33K | C$ 913.00 |
Total Assets | C$ 3.45M | C$ 3.77M | C$ 673.49K | C$ 1.15M |
Total Debt | C$ 6.15M | C$ 2.12M | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 6.14M | C$ 2.11M | C$ -5.33K | C$ -913.00 |
Total Liabilities | C$ 7.96M | C$ 3.48M | C$ 73.04K | C$ 188.11K |
Stockholders' Equity | C$ -4.51M | C$ 285.52K | C$ 600.45K | C$ 960.56K |
Cash Flow | ||||
Free Cash Flow | C$ -4.22M | C$ -4.35M | C$ -485.33K | C$ -1.26M |
Operating Cash Flow | C$ -4.12M | C$ -3.63M | C$ -477.93K | C$ -1.26M |
Investing Cash Flow | C$ -116.22K | C$ -341.09K | C$ -7.40K | C$ 0.00 |
Financing Cash Flow | C$ 4.24M | C$ 3.28M | C$ 2.14M | C$ 2.14M |