| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.45M | 2.05M | 3.15M | 3.86M | 4.35M | 3.22M |
| Gross Profit | 361.50K | 793.34K | 145.51K | 792.49K | 964.74K | -1.06M |
| EBITDA | -3.96M | -4.13M | 776.81K | -1.21M | -1.11M | 1.46M |
| Net Income | -7.22M | -7.60M | -2.26M | -3.77M | -3.39M | -1.34M |
Balance Sheet | ||||||
| Total Assets | 595.40K | 944.16K | 3.72M | 4.70M | 5.21M | 6.22M |
| Cash, Cash Equivalents and Short-Term Investments | 114.92K | 202.96K | 433.43K | 511.69K | 457.72K | 926.73K |
| Total Debt | 26.19M | 24.49M | 20.21M | 18.84M | 16.09M | 14.05M |
| Total Liabilities | 27.59M | 25.59M | 21.21M | 19.93M | 17.40M | 15.48M |
| Stockholders Equity | -26.99M | -24.64M | -17.49M | -15.23M | -12.19M | -9.26M |
Cash Flow | ||||||
| Free Cash Flow | -677.28K | -1.42M | -1.61M | -1.61M | -1.09M | -1.13M |
| Operating Cash Flow | -677.28K | -1.42M | -1.61M | -1.61M | -1.09M | -1.13M |
| Investing Cash Flow | 0.00 | 0.00 | -75.00K | 0.00 | 0.00 | 88.75K |
| Financing Cash Flow | 443.35K | 1.19M | 1.61M | 1.66M | 618.29K | 1.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$24.24M | 350.00 | 2.08% | ― | 15.07% | -92.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | C$42.37M | 300.00 | 0.73% | ― | -31.63% | ― | |
47 Neutral | C$7.40M | ― | -1238.40% | ― | -72.45% | -987.50% | |
44 Neutral | C$15.97M | ― | -4.12% | ― | 75.22% | 83.79% | |
43 Neutral | C$6.74M | ― | ― | ― | -46.69% | -203.36% | |
41 Neutral | C$13.84M | ― | -2546.33% | ― | 25.83% | -30.00% |