Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 2.05M | C$ 3.67M | C$ 3.32M | C$ 2.35M | C$ 2.39M |
Gross Profit | C$ 1.18M | C$ 2.00M | C$ 1.56M | C$ 1.27M | C$ 1.11M |
EBIT | C$ -537.00K | C$ 281.00K | C$ 281.00K | C$ -643.00K | C$ 970.00K |
EBITDA | C$ -211.00K | C$ 615.00K | C$ 615.00K | C$ -311.00K | C$ 1.30M |
Net Income Common Stockholders | C$ -649.00K | C$ 226.00K | C$ -8.00K | C$ -685.00K | C$ 890.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 3.08M | C$ 2.92M | C$ 2.73M | C$ 2.93M | C$ 3.78M |
Total Assets | C$ 9.59M | C$ 10.81M | C$ 10.56M | C$ 10.31M | C$ 12.12M |
Total Debt | C$ 1.99M | C$ 1.98M | C$ 1.96M | C$ 1.90M | C$ 1.89M |
Net Debt | C$ -1.08M | C$ -948.00K | C$ -775.00K | C$ -1.03M | C$ -1.89M |
Total Liabilities | C$ 5.82M | C$ 7.15M | C$ 7.17M | C$ 6.95M | C$ 8.02M |
Stockholders Equity | C$ 3.77M | C$ 3.67M | C$ 3.39M | C$ 3.36M | C$ 4.10M |
Cash Flow | - | ||||
Free Cash Flow | - | C$ 187.00K | C$ -142.00K | C$ -987.00K | C$ -424.00K |
Operating Cash Flow | - | C$ 187.00K | C$ -107.00K | C$ -981.00K | C$ -424.00K |
Investing Cash Flow | - | - | C$ -35.00K | C$ 2.95M | C$ 2.95M |
Financing Cash Flow | - | C$ -56.00K | C$ -77.00K | C$ -178.00K | C$ -47.00K |