Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | $ 303.97K | $ 405.22K | $ 233.82K | $ -9.11K |
Operating Income | $ -1.31M | $ -2.03M | $ -5.28M | $ -18.23M | $ -87.41M |
EBITDA | $ 16.88M | $ -16.55M | $ 8.67M | $ -96.46M | $ -101.33M |
Net Income | $ 17.77M | $ -41.93M | $ -5.10M | $ -102.86M | $ -100.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 739.19K | $ 1.09M | $ 46.22M | $ 61.73M | $ 107.62M |
Total Debt | $ 1.15M | $ 18.53M | $ 25.18M | $ 33.98M | $ 37.64M |
Net Debt | $ 410.52K | $ 17.65M | $ 20.84M | $ 33.71M | $ 33.57M |
Total Liabilities | $ 1.36M | $ 20.03M | $ 27.17M | $ 58.00M | $ 41.52M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.75M | $ -23.78M | - | $ -4.69M | $ -13.81M |
Operating Cash Flow | $ -2.75M | $ -23.78M | $ -6.22M | $ -4.69M | $ -13.81M |
Investing Cash Flow | |||||
Financing Cash Flow |