Want to see TSE:CWV full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 85.03M | $ 36.74M | $ 26.52M | $ 32.20M | $ 27.57M |
| Gross Profit | $ -19.06M | $ 21.22M | $ 14.29M | $ 19.28M | $ 16.52M |
| Operating Income | $ -25.45M | $ -11.50M | $ -6.66M | $ -2.60M | $ 10.80M |
| EBITDA | $ -6.55M | $ 187.99K | $ 852.03K | $ 3.47M | $ 16.89M |
| Net Income | $ -4.82M | $ -9.15M | $ -8.13M | $ -5.91M | $ 9.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 8.20M | $ 4.39M | $ 2.86M | $ 536.75K | $ 3.22M |
| Total Assets | $ 292.63M | $ 218.19M | $ 67.79M | $ 68.18M | $ 58.31M |
| Total Debt | $ 142.76M | $ 67.51M | $ 30.13M | $ 20.12M | $ 5.70M |
| Net Debt | $ 137.57M | $ 63.12M | $ 29.94M | $ 19.59M | $ 2.48M |
| Total Liabilities | $ 288.72M | $ 209.61M | $ 49.95M | $ 42.28M | $ 26.53M |
| Stockholders' Equity | $ 3.92M | $ 8.58M | $ 17.83M | $ 25.90M | $ 31.78M |
| Cash Flow | |||||
| Free Cash Flow | $ -17.97M | $ -6.58M | $ -4.19M | $ -9.02M | $ 2.91M |
| Operating Cash Flow | $ -10.41M | $ -4.39M | $ 3.79M | $ 1.33M | $ 6.87M |
| Investing Cash Flow | $ -66.19M | $ -24.00M | $ -13.83M | $ -16.28M | $ -7.27M |
| Financing Cash Flow | $ 78.70M | $ 32.63M | $ 9.96M | $ 12.51M | $ 3.03M |