Jun 23 | Jun 22 | Jun 21 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -3.85M | $ -3.14M | $ -2.88M | $ 2.69M | $ -3.39M |
EBITDA | $ -3.09M | $ -1.24M | $ -2.11M | $ 3.48M | $ -2.65M |
Net Income | $ -4.88M | $ -2.64M | $ -3.27M | $ 2.09M | $ -3.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 15.12M | $ 15.15M | $ 12.95M | $ 14.25M | $ 9.96M |
Total Debt | $ 6.62M | $ 3.90M | $ 2.51M | $ 2.88M | $ 3.25M |
Net Debt | $ 6.48M | $ 3.78M | $ 2.20M | $ -320.26K | $ 3.16M |
Total Liabilities | $ 10.03M | $ 5.85M | $ 3.69M | $ 3.59M | $ 6.47M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.43M | $ -3.19M | $ -1.58M | $ 3.33M | $ -2.20M |
Operating Cash Flow | $ -1.43M | $ -1.25M | $ -1.58M | $ 3.33M | $ -2.20M |
Investing Cash Flow | |||||
Financing Cash Flow |