Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | - | C$ 0.00 |
Gross Profit | C$ 0.00 | C$ 0.00 | C$ 0.00 | - | C$ -437.00 |
Operating Income | C$ -511.76K | C$ -489.08K | C$ -934.88K | C$ -1.05M | C$ -325.70K |
EBITDA | C$ -430.14K | C$ -420.59K | C$ -886.14K | C$ -664.84K | C$ -415.34K |
Net Income | C$ -586.14K | C$ -605.31K | C$ -1.04M | C$ -871.03K | C$ -807.09K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 379.17K | C$ 2.40M | C$ 929.66K | C$ 2.23M | C$ 516.79K |
Total Assets | C$ 12.66M | C$ 13.41M | C$ 11.67M | C$ 12.82M | C$ 4.97M |
Total Debt | C$ 942.04K | C$ 993.86K | C$ 1.01M | C$ 1.01M | C$ 1.27M |
Net Debt | C$ 832.87K | C$ -406.49K | C$ 83.15K | C$ -1.23M | C$ 755.04K |
Total Liabilities | C$ 1.59M | C$ 1.75M | C$ 1.77M | C$ 2.06M | C$ 1.94M |
Stockholders' Equity | C$ 11.07M | C$ 11.65M | C$ 9.90M | C$ 10.76M | C$ 3.03M |
Cash Flow | |||||
Free Cash Flow | C$ -2.16M | C$ -1.14M | C$ -1.57M | C$ -832.52K | C$ -148.63K |
Operating Cash Flow | C$ -566.95K | C$ -564.32K | C$ -1.03M | C$ -755.14K | C$ -59.10K |
Investing Cash Flow | C$ -517.68K | C$ -1.23M | C$ -493.87K | C$ 195.36K | C$ 140.84K |
Financing Cash Flow | C$ -206.56K | C$ 2.27M | C$ 217.81K | C$ 2.28M | - |