Nov 23 | Nov 22 | Nov 21 | Nov 20 | Nov 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -351.20K | $ -437.39K | $ -825.59K | $ -728.38K | $ -522.02K |
EBITDA | $ -350.85K | $ -437.39K | $ -763.38K | $ -617.66K | $ -286.10K |
Net Income | $ -350.85K | $ -437.39K | $ -763.38K | $ -617.66K | $ -463.89K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 85.22K | $ 119.61K | $ 302.67K | $ 343.77K | $ 147.33K |
Total Debt | $ 104.49K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 39.60K | $ -109.19K | $ -292.37K | $ -336.07K | $ -138.09K |
Total Liabilities | $ 981.35K | $ 830.23K | $ 630.02K | $ 445.34K | $ 321.17K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -276.83K | $ -183.18K | $ -487.70K | $ -579.23K | $ -351.34K |
Operating Cash Flow | $ -276.83K | $ -183.18K | $ -487.70K | $ -579.23K | $ -351.34K |
Investing Cash Flow | |||||
Financing Cash Flow |