May 24 | Feb 24 | Nov 23 | Aug 23 | May 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 144.00M | $ 173.00M | $ 175.00M | $ 132.00M | $ 373.00M |
Gross Profit | $ 96.00M | $ 129.00M | $ 127.00M | $ 85.00M | $ 179.00M |
EBIT | $ -34.00M | $ -52.00M | $ -6.00M | $ -40.00M | $ -8.00M |
EBITDA | $ -21.00M | $ -39.00M | $ 8.00M | $ -24.00M | $ 8.00M |
Net Income Common Stockholders | $ -42.00M | $ -56.00M | $ -21.00M | $ -42.00M | $ -11.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 229.00M | $ 237.00M | $ 210.00M | $ 456.00M | $ 516.00M |
Total Assets | $ 1.32B | $ 1.40B | $ 1.40B | $ 1.61B | $ 1.67B |
Total Debt | $ 227.00M | $ 272.00M | $ 197.00M | $ 432.00M | $ 441.00M |
Net Debt | $ -2.00M | $ 35.00M | $ -13.00M | $ -24.00M | $ -75.00M |
Total Liabilities | $ 581.00M | $ 619.00M | $ 575.00M | $ 784.00M | $ 815.00M |
Stockholders Equity | $ 757.00M | $ 790.00M | $ 839.00M | $ 850.00M | $ 881.00M |
Cash Flow | - | ||||
Free Cash Flow | $ -17.00M | $ -19.00M | $ -35.00M | $ -59.00M | $ 89.00M |
Operating Cash Flow | $ -15.00M | $ -15.00M | $ -31.00M | $ -56.00M | $ 99.00M |
Investing Cash Flow | $ -26.00M | $ -66.00M | $ 36.00M | $ 114.00M | $ -38.00M |
Financing Cash Flow | $ 1.00M | $ 46.00M | $ -213.00M | - | $ 2.00M |