Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 110.02K | 91.20K | 205.25K | 203.73K | 327.66K | 583.44K |
Gross Profit | 48.83K | 47.31K | 132.85K | 81.91K | 130.30K | 216.59K |
EBITDA | -548.63K | -832.81K | -456.62K | -496.83K | -611.35K | -1.30M |
Net Income | -904.61K | -1.17M | -757.66K | -723.44K | -859.20K | -1.81M |
Balance Sheet | ||||||
Total Assets | 473.42K | 1.95M | 574.44K | 680.14K | 894.98K | 946.13K |
Cash, Cash Equivalents and Short-Term Investments | 5.29K | 7.56K | 107.38K | 122.02K | 158.19K | 145.97K |
Total Debt | 4.53M | 6.47M | 4.04M | 3.51M | 3.24M | 2.93M |
Total Liabilities | 5.76M | 7.72M | 5.18M | 4.53M | 4.11M | 3.34M |
Stockholders Equity | -5.29M | -5.77M | -4.61M | -3.85M | -3.21M | -2.39M |
Cash Flow | ||||||
Free Cash Flow | -393.52K | -383.29K | -256.92K | 38.82K | -117.38K | -509.00K |
Operating Cash Flow | -387.55K | -383.29K | -252.56K | 38.82K | -112.16K | -450.52K |
Investing Cash Flow | 0.00 | -1.80M | -4.36K | 0.00 | -5.22K | -100.00K |
Financing Cash Flow | 254.09K | 2.08M | 242.29K | -75.00K | 129.59K | 591.30K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
48 Neutral | C$26.73M | -0.83 | -361.49% | ― | 219.12% | -15.92% | |
45 Neutral | C$6.25M | -1.66 | ― | ― | 57.50% | 16.20% | |
44 Neutral | C$22.64M | -14.15 | -28.62% | ― | 17.61% | -19.19% | |
40 Underperform | C$48.84M | -10.86 | -205.86% | ― | 16.00% | 9.79% | |
37 Underperform | $275.99K | ― | 16.76% | ― | -52.36% | 70.49% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |