| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.11M | 193.32M | 225.48M | 201.00M | 110.09M | 119.66M |
| Gross Profit | 28.92M | 21.68M | 29.94M | 18.85M | -8.59M | -4.87M |
| EBITDA | 47.30M | 48.26M | 53.99M | 34.63M | 8.63M | -65.03M |
| Net Income | 18.87M | 12.86M | 18.41M | 4.29M | -20.99M | -93.27M |
Balance Sheet | ||||||
| Total Assets | 275.47M | 268.76M | 263.64M | 268.28M | 247.57M | 251.52M |
| Cash, Cash Equivalents and Short-Term Investments | 10.49M | 7.03M | 11.19M | 13.31M | 1.77M | 7.11M |
| Total Debt | 53.89M | 51.65M | 70.42M | 95.31M | 88.47M | 77.27M |
| Total Liabilities | 95.19M | 97.26M | 107.68M | 130.43M | 116.09M | 99.25M |
| Stockholders Equity | 180.28M | 171.51M | 155.96M | 137.85M | 131.49M | 152.27M |
Cash Flow | ||||||
| Free Cash Flow | 4.27M | 2.22M | 10.97M | 216.00K | -19.88M | 15.27M |
| Operating Cash Flow | 35.38M | 30.26M | 35.57M | 18.20M | -3.46M | 22.86M |
| Investing Cash Flow | -19.81M | -14.09M | -11.99M | -13.60M | -11.80M | -4.98M |
| Financing Cash Flow | -18.64M | -20.97M | -25.16M | 5.97M | 10.20M | -11.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$166.51M | 4.53 | 17.64% | ― | -10.64% | 55.18% | |
72 Outperform | C$81.83M | 3.71 | 12.87% | ― | 19.58% | 344.29% | |
71 Outperform | C$343.38M | 6.55 | 23.75% | 10.53% | 6.97% | -36.60% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
57 Neutral | C$456.27M | -12.06 | -2.86% | ― | -1.65% | -279.49% | |
56 Neutral | C$27.99M | 35.90 | 1.08% | ― | -12.27% | -91.01% | |
51 Neutral | C$73.44M | -10.71 | -2.38% | ― | -0.38% | 6.98% |