Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -76.26K | $ -149.92K | $ -61.06K | $ -58.59K | $ -144.63K |
EBITDA | $ -56.26K | $ -51.42K | $ 28.42K | $ -58.59K | $ -144.63K |
Net Income | $ -70.45K | $ -63.02K | $ 18.85K | $ -58.59K | $ -144.63K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 14.75K | $ 12.39K | $ 40.58K | $ 18.75K | $ 18.28K |
Total Debt | $ 84.47K | $ 88.76K | $ 45.09K | $ 35.53K | $ 55.00K |
Net Debt | $ 84.47K | $ 88.76K | $ 20.45K | $ 31.56K | $ 51.17K |
Total Liabilities | $ 232.47K | $ 159.66K | $ 218.56K | $ 215.58K | $ 156.53K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -55.00K | $ -44.65K | $ 20.68K | $ -44.86K | $ -52.94K |
Operating Cash Flow | $ -55.00K | $ -44.65K | $ 20.68K | $ -44.86K | $ -52.94K |
Investing Cash Flow | |||||
Financing Cash Flow |