May 24 | May 23 | May 22 | May 21 | May 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -643.10K | $ -30.25K | $ -30.09K | $ -53.66K | $ 1.56M |
EBITDA | $ -643.10K | $ -30.25K | $ -30.09K | $ -53.66K | $ 1.55M |
Net Income | $ -1.18M | $ -566.43K | $ -566.27K | $ -578.61K | $ 1.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 65.36M | $ 65.36M | $ 65.37M | $ 65.36M | $ 65.35M |
Total Debt | $ 8.00M | $ 8.00M | $ 8.00M | $ 8.00M | $ 8.00M |
Net Debt | $ 8.00M | $ 8.00M | $ 8.00M | $ 8.00M | $ 8.00M |
Total Liabilities | $ 67.43M | $ 66.85M | $ 66.30M | $ 65.72M | $ 65.14M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 37.00 | $ -22.00 | $ -58.00 | $ 96.00 | $ 2.02M |
Operating Cash Flow | $ 37.00 | $ -22.00 | $ -58.00 | $ 96.00 | $ 2.02M |
Investing Cash Flow | |||||
Financing Cash Flow |