Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 117.58B | 134.49B | 53.66B | 48.77B | 49.54B | 47.10B |
Gross Profit | 61.04B | 54.26B | 56.26B | 48.77B | 49.54B | 47.10B |
EBITDA | 27.92B | 27.28B | 21.45B | 22.63B | 23.06B | 16.92B |
Net Income | 19.15B | 16.23B | 14.86B | 15.79B | 16.04B | 11.43B |
Balance Sheet | ||||||
Total Assets | 2.23T | 2.17T | 2.00T | 1.92T | 1.71T | 1.62T |
Cash, Cash Equivalents and Short-Term Investments | 440.33B | 167.13B | 212.00B | 240.60B | 231.03B | 297.64B |
Total Debt | 789.67B | 474.20B | 439.35B | 425.18B | 305.05B | 9.87B |
Total Liabilities | 2.09T | 2.04T | 1.89T | 1.81T | 1.61T | 1.54T |
Stockholders Equity | 135.56B | 127.09B | 117.66B | 108.06B | 98.67B | 86.66B |
Cash Flow | ||||||
Free Cash Flow | 84.81B | 20.86B | 23.35B | 19.44B | 58.86B | 136.19B |
Operating Cash Flow | 87.17B | 23.14B | 26.08B | 21.94B | 61.04B | 138.82B |
Investing Cash Flow | -99.01B | -20.89B | -28.27B | -57.05B | -57.35B | -39.56B |
Financing Cash Flow | -8.98B | -8.15B | -9.83B | -2.19B | -5.93B | -7.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 104.59B | 13.53 | 12.99% | 3.39% | -0.39% | 20.28% | |
78 Outperform | 59.60B | 14.76 | 0.00% | 3.00% | 9.25% | 0.34% | |
75 Outperform | $285.41B | 15.33 | 14.60% | 2.91% | 3.48% | 17.81% | |
74 Outperform | 128.85B | 15.74 | 10.06% | 3.87% | 1.78% | 32.32% | |
74 Outperform | 185.04B | 9.27 | 16.66% | 3.85% | 7.92% | 175.59% | |
71 Outperform | 111.32B | 16.69 | 0.00% | 6.09% | -2.54% | -6.66% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |