Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 54.64B | ¥ 48.89B | ¥ 46.99B | ¥ 41.70B | ¥ 43.00B |
Gross Profit | ¥ 24.79B | ¥ 23.38B | ¥ 24.34B | ¥ 21.74B | ¥ 22.30B |
Operating Income | ¥ 5.04B | ¥ 5.54B | ¥ 4.66B | ¥ 4.74B | ¥ 1.43B |
EBITDA | ¥ 5.83B | ¥ 5.97B | ¥ 5.05B | ¥ 4.69B | ¥ 38.51B |
Net Income | ¥ 4.12B | ¥ 3.94B | ¥ 3.37B | ¥ 3.50B | ¥ 27.37B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 44.00B | ¥ 58.91B | ¥ 65.57B | ¥ 70.10B | ¥ 76.72B |
Total Assets | ¥ 133.43B | ¥ 133.69B | ¥ 130.81B | ¥ 126.03B | ¥ 139.94B |
Total Debt | ¥ 244.00M | ¥ 524.00M | ¥ 486.00M | ¥ 294.00M | ¥ 379.00M |
Net Debt | ¥ -4.76B | ¥ -19.90B | ¥ -26.89B | ¥ -31.28B | ¥ -43.19B |
Total Liabilities | ¥ 13.30B | ¥ 14.46B | ¥ 13.80B | ¥ 10.94B | ¥ 26.82B |
Stockholders' Equity | ¥ 120.13B | ¥ 119.22B | ¥ 117.01B | ¥ 115.09B | ¥ 113.13B |
Cash Flow | |||||
Free Cash Flow | ¥ -3.34B | ¥ 2.14B | ¥ -530.00M | ¥ -3.85B | ¥ 41.95B |
Operating Cash Flow | ¥ -3.12B | ¥ 2.42B | ¥ -156.00M | ¥ -3.44B | ¥ 42.50B |
Investing Cash Flow | ¥ -3.78B | ¥ -13.68B | ¥ -1.50B | ¥ 7.63B | ¥ 2.10B |
Financing Cash Flow | ¥ -3.83B | ¥ -1.70B | ¥ -1.55B | ¥ -1.43B | ¥ -1.43B |