| Dec 25 | Mar 25 | Mar 24 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 2.88M | $ 7.00M | $ 16.80M | $ 9.38M | $ 3.70M |
| Gross Profit | $ 2.35K | $ 68.71K | $ 7.14M | $ 4.21M | $ 818.04K |
| Operating Income | $ -5.21M | $ -8.07M | $ -3.48M | $ -3.29M | $ -3.23M |
| EBITDA | $ -49.41M | $ -2.73M | $ 8.30M | $ -4.45M | $ -2.96M |
| Net Income | $ -49.22M | $ -9.13M | $ -1.10M | $ -8.87M | $ -2.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 430.31K | $ 599.21K | $ 1.19M | $ 926.06K | $ 1.03M |
| Total Assets | $ 3.10M | $ 54.86M | $ 58.61M | $ 37.02M | $ 7.16M |
| Total Debt | $ 16.80M | $ 15.77M | $ 13.94M | $ 175.16K | $ 664.37K |
| Net Debt | $ 16.37M | $ 15.17M | $ 12.75M | $ -750.90K | $ -362.62K |
| Total Liabilities | $ 42.00M | $ 40.72M | $ 36.40M | $ 16.39M | $ 6.42M |
| Stockholders' Equity | $ -38.90M | $ 14.15M | $ 22.21M | $ 20.63M | $ 741.08K |
| Cash Flow | |||||
| Free Cash Flow | $ 1.23M | $ -5.71M | $ -1.59M | $ 6.34M | $ -2.06M |
| Operating Cash Flow | $ 1.24M | $ -5.70M | $ -1.53M | $ 7.03M | $ -1.88M |
| Investing Cash Flow | $ -790.63K | $ 777.13K | $ -18.78M | $ -37.43M | $ -181.84K |
| Financing Cash Flow | $ -547.98K | $ 3.72M | $ 20.59M | $ 30.12M | $ 2.66M |