Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 2.69M | $ 2.04M | $ 2.77M |
Gross Profit | $ 1.04M | $ 793.99K | $ 1.14M |
Operating Income | $ -557.98K | $ -2.31M | $ -152.67K |
EBITDA | $ -2.69M | $ -2.31M | $ -152.67K |
Net Income | $ -3.75M | $ 709.07K | $ -203.59K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 238.11K | $ 117.01K | $ 59.92K |
Total Assets | $ 3.91M | $ 2.25M | $ 2.24M |
Total Debt | $ 3.38M | $ 1.75M | $ 1.12M |
Net Debt | $ 3.15M | $ 1.63M | $ 1.06M |
Total Liabilities | $ 14.04M | $ 9.20M | $ 1.77M |
Stockholders' Equity | $ -10.12M | $ -6.95M | $ 464.24K |
Cash Flow | |||
Free Cash Flow | $ -1.65M | $ -740.32K | $ -31.81K |
Operating Cash Flow | $ -1.05M | $ -161.32K | $ 256.19K |
Investing Cash Flow | $ -602.00K | $ -579.00K | $ -288.00K |
Financing Cash Flow | $ 1.77M | $ 797.41K | $ 15.48K |