Want to see TKLF full AI Analyst Report?
Yoshitsu Co. Ltd. Sponsored ADR (TKLF) AI Stock Analysis
Yoshitsu Co. Ltd. Sponsored ADR
(NASDAQ:TKLF)
The score is weighed down primarily by weak financial quality—sharp margin compression, recurring negative operating/free cash flow, and elevated leverage—despite improving revenue momentum. Technicals also remain soft with the stock below key longer-term moving averages and negative MACD. Valuation (very low P/E and high yield) provides meaningful support, while the latest earnings call was balanced: strong expansion and growth plans offset by profitability and liquidity concerns.
Yoshitsu Co. Ltd. Sponsored ADR (TKLF) vs. SPDR S&P 500 ETF (SPY)
- Market Cap
- $579.89K
- Dividend Yield
- 13.87%
- Average Volume (3M)
- 16.72K
- Price to Earnings (P/E)
- 0.8
- Beta (1Y)
- 0.97
- Revenue Growth
- 77.22%
- EPS Growth
- -89.32%
- Country
- US
- Employees
- 160
- Sector
- Consumer Cyclical
- Sector Strength
- 61
- Industry
- Specialty Retail
Yoshitsu Co. Ltd. Sponsored ADR Business Overview & Revenue Model
Company Description
Tokyo Lifestyle Co., Ltd. (TKLF) operates as a retailer and wholesaler, distributing a wide array of beauty, health, and general merchandise. Its reach extends across multiple international markets, including Japan, China, Hong Kong, the United State...
How the Company Makes Money
Yoshitsu primarily makes money by selling Japanese beauty and consumer products through multiple channels. Its revenue model includes (1) direct-to-consumer retail sales generated in company-operated brick-and-mortar stores, where it earns revenue fr...
Yoshitsu Co. Ltd. Sponsored ADR Earnings Call Summary
The call highlights exceptional top-line growth (total revenue +77.6%, franchise/wholesale +86.9%) and successful strategic expansion (asset-light scaling, luxury goods contribution, 48% asset growth). However, material concerns include a steep decline in net income and EPS, compressed gross margin (down 3.9 ppt), rising operating expenses (+29.6%), operating cash outflow (-$10.3M), low cash balance ($2.1M) and large accounts receivable exposure. Management frames some negatives as mix- and tax-related and emphasizes long-term growth plans. Overall, the positive execution on growth and expansion is tempered by meaningful near-term profitability and liquidity challenges, leaving the call balanced between strong growth momentum and financial risks.
Q4-2026 Updates
Positive Updates
Negative Updates
Company Guidance
The company's forward guidance emphasizes continued asset‑light international expansion and disciplined execution, including a new distribution center in Australia in 2026, additional distribution centers planned in other strategic markets, and a target to open 20 additional directly operated stores and 23 new franchise stores over the next three years across the U.S., Canada, Hong Kong, Australia, Thailand, Taiwan, Japan, Southeast Asia, Macau and Europe, alongside conversions of selected underperforming directly operated stores to franchise models; this roadmap builds on FY2026 results — total revenue +77.6% to $373.2M (directly operated stores +15.7% to $19.8M; franchise & wholesale +86.9% to $346.7M), total assets +48%, gross profit +17.5% to $28.1M with gross margin 7.5% (‑3.9 ppt), operating expenses +29.6% to $24.9M, operating income $3.2M, net income $0.7M, basic/diluted EPS $0.02, cash $2.1M, accounts receivable $186.8M (22.3% collected post year‑end), inventory $14.4M, net cash used in operations $10.3M, net cash provided by investing $6.1M and by financing $4.2M — and management reiterated focus on cost management, customer acquisition, deeper engagement and portfolio diversification to drive sustainable long‑term growth.
Yoshitsu Co. Ltd. Sponsored ADR Financial Statement Overview
Summary
Top-line momentum improved, but profitability and cash conversion are weak. FY2026 gross margin fell to ~7.5% (from ~11.4%) and net margin to ~0.2% (from ~3.2%), while operating and free cash flow were again negative (about -$10.3M and -$10.6M). Balance sheet leverage is elevated (debt ~1.8x equity) and returns fell sharply, raising financial risk despite revenue growth.
Income Statement
46NeutralBalance Sheet
41NeutralCash Flow
24Negative| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 372.59M | 372.88M | 210.12M | 195.68M | 169.72M | 234.75M |
| Gross Profit | 28.06M | 28.08M | 23.92M | 23.38M | 29.43M | 43.71M |
| EBITDA | 5.19M | 7.01M | 9.48M | 8.09M | -1.90M | 12.53M |
| Net Income | 711.23K | 716.08K | 6.64M | 7.48M | -8.05M | 3.92M |
Balance Sheet | ||||||
| Total Assets | 233.64M | 234.60M | 157.90M | 142.00M | 146.68M | 127.47M |
| Cash, Cash Equivalents and Short-Term Investments | 2.12M | 2.12M | 4.82M | 2.48M | 1.77M | 18.27M |
| Total Debt | 71.89M | 75.21M | 71.45M | 65.05M | 77.48M | 68.16M |
| Total Liabilities | 192.47M | 193.41M | 114.86M | 105.95M | 117.39M | 83.03M |
| Stockholders Equity | 41.07M | 41.09M | 43.03M | 36.06M | 29.28M | 44.45M |
Cash Flow | ||||||
| Free Cash Flow | -10.57M | -10.60M | -1.64M | 982.65K | -26.67M | -10.04M |
| Operating Cash Flow | -10.26M | -10.29M | -616.07K | 1.91M | -25.74M | -7.01M |
| Investing Cash Flow | 6.19M | 6.25M | -992.10K | 2.71M | -743.27K | -3.11M |
| Financing Cash Flow | 4.12M | 4.08M | 4.08M | -1.78M | 12.75M | 13.76M |
Yoshitsu Co. Ltd. Sponsored ADR Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TKLF, the sentiment is Negative. The current price of 1.37 is below the 20-day moving average (MA) of 1.48, below the 50-day MA of 1.59, and below the 200-day MA of 2.15, indicating a bearish trend. The MACD of -0.05 indicates Negative momentum. The RSI at 40.64 is Neutral, neither overbought nor oversold. The STOCH value of 20.34 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for TKLF.
Yoshitsu Co. Ltd. Sponsored ADR Risk Analysis
Yoshitsu Co. Ltd. Sponsored ADR disclosed 55 risk factors in its most recent earnings report. Yoshitsu Co. Ltd. Sponsored ADR reported the most risks in the "Finance & Corporate" category.
Latest Risks Added
1 New RiskYoshitsu Co. Ltd. Sponsored ADR Peers Comparison
Overall Rating
MTEX50Neutral
TANH49Neutral
GROV48Neutral- TKLF47Neutral
SKIN40Underperform
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| Sector * | 61Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
| MTEX | 50Neutral | $16.68M | -2.21 | 336.75% | ― | -4.97% | -91.06% |
| TANH | 49Neutral | $9.77M | -35.07 | -24.71% | ― | -10.67% | -83.85% |
| GROV | 48Neutral | $47.40M | -5.72 | -83.49% | ― | -14.25% | 66.08% |
| TKLF | 47Neutral | $6.22M | 0.81 | 1.71% | 13.87% | 77.22% | -89.32% |
| SKIN | 40Underperform | $67.35M | -2.45 | -47.84% | ― | -6.45% | -43.98% |
* Consumer Cyclical Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| TKLF | Yoshitsu Co. Ltd. Sponsored ADR | 1.37 | -1.72 | -55.66% | |
| MTEX | Mannatech Inc | 8.64 | -0.56 | -6.09% | |
| TANH | Tantech Holdings Ltd. | 14.50 | -43.00 | -74.78% | |
| SKIN | Beauty Health Company | 11.05 | -16.95 | -60.54% | |
| GROV | Grove Collaborative Holdings, Inc. | 1.11 | -0.26 | -18.98% |
Yoshitsu Co. Ltd. Sponsored ADR Corporate Events
Tokyo Lifestyle Co., Ltd. Board Proposes Cash Dividend Ahead of November Shareholder Vote
Tokyo Lifestyle Co., Ltd., a Japanese joint-stock company with limited liability, operates as a foreign private issuer in the U.S. and maintains American depositary receipts for international investors. Its shares are structured to accommodate both d...
Tokyo Lifestyle Completes Insider-Funded Cash Injection and Debt-to-Equity Swap to Strengthen Capital Base
On September 10, 2026, Tokyo Lifestyle’s board approved two equity transactions with Representative Director Mei Kanayama and family-owned Tokushin G.K., aimed at reinforcing the company’s balance sheet. The deals involved a cash subscrip...
Tokyo Lifestyle (Yoshitsu ADR) Moves to Convert Related-Party Debt Into Equity and Raise Fresh Capital
On September 10, 2026, Tokyo Lifestyle Co., Ltd.’s board approved the issuance of 13,503,648 new ordinary shares via a cash subscription and a debt-to-equity swap with entities controlled by Representative Director Mei Kanayama, with both trans...
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Oct 30, 2026