| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 286.13B | ¥ 276.21B | ¥ 293.56B | ¥ 214.79B | ¥ 209.26B |
| Gross Profit | ¥ 53.63B | ¥ 43.14B | ¥ 43.31B | ¥ 33.07B | ¥ 31.61B |
| Operating Income | ¥ 23.32B | ¥ 17.97B | ¥ 18.27B | ¥ 11.56B | ¥ 9.43B |
| EBITDA | ¥ 25.58B | ¥ 21.67B | ¥ 25.20B | ¥ 15.17B | ¥ 15.21B |
| Net Income | ¥ 15.60B | ¥ 11.03B | ¥ 15.60B | ¥ 7.92B | ¥ 7.25B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 90.66B | ¥ 47.56B | ¥ 64.46B | ¥ 46.99B | ¥ 52.09B |
| Total Assets | ¥ 286.82B | ¥ 268.45B | ¥ 266.49B | ¥ 237.10B | ¥ 228.16B |
| Total Debt | ¥ 1.28B | ¥ 13.51B | ¥ 4.14B | ¥ 3.21B | ¥ 21.30B |
| Net Debt | ¥ -89.38B | ¥ -34.04B | ¥ -51.33B | ¥ -43.78B | ¥ -27.78B |
| Total Liabilities | ¥ 116.58B | ¥ 111.96B | ¥ 114.93B | ¥ 105.11B | ¥ 97.37B |
| Stockholders' Equity | ¥ 160.98B | ¥ 148.05B | ¥ 144.03B | ¥ 125.79B | ¥ 124.70B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 62.62B | ¥ -25.17B | ¥ 16.85B | ¥ 2.63B | ¥ -10.86B |
| Operating Cash Flow | ¥ 64.70B | ¥ -21.22B | ¥ 20.74B | ¥ 4.81B | ¥ -8.54B |
| Investing Cash Flow | ¥ 748.00M | ¥ -4.98B | ¥ 2.15B | ¥ -1.75B | ¥ -1.07B |
| Financing Cash Flow | ¥ -23.48B | ¥ 1.91B | ¥ -5.54B | ¥ -9.82B | ¥ 6.00B |