Embracer Group AB(THQQF)
$10.46+0.09 (+0.87%)
THQQF
Embracer Group AB financials statements
$10.46
At close:+0.09 (+0.87%)
Embracer Group AB (THQQF) Ratios
70 Followers
Embracer Group AB Ratios
THQQF's free cash flow for Q1 2027 was kr371.00M. For the 2027 fiscal year, THQQF's free cash flow was decreased by kr-19.00M and operating cash flow was kr390.00M. See a summary of the company’s cash flow.
| Ratios | Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 |
|---|---|---|---|---|---|
| Liquidity Ratios | |||||
| Current Ratio | 1.66 | 1.87 | 0.84 | 1.20 | 0.69 |
| Quick Ratio | 1.52 | 1.76 | 0.64 | 0.91 | 0.56 |
| Cash Ratio | 0.90 | 1.12 | 0.18 | 0.33 | 0.27 |
| Solvency Ratio | 0.70 | 1.39 | 0.08 | 0.21 | -0.03 |
| Operating Cash Flow Ratio | 0.45 | 0.55 | 0.42 | 0.38 | 0.20 |
| Short-Term Operating Cash Flow Coverage | 3.11 | 6.41 | 0.88 | 7.69 | 0.60 |
| Net Current Asset Value | kr 1.82B | kr 981.00M | kr -27.44B | kr -34.35B | kr -33.73B |
| Leverage Ratios | |||||
| Debt-to-Assets Ratio | 0.06 | 0.06 | 0.22 | 0.19 | 0.22 |
| Debt-to-Equity Ratio | 0.08 | 0.08 | 0.40 | 0.34 | 0.46 |
| Debt-to-Capital Ratio | 0.08 | 0.07 | 0.29 | 0.25 | 0.31 |
| Long-Term Debt-to-Capital Ratio | 0.02 | 0.03 | 0.17 | 0.23 | 0.23 |
| Financial Leverage Ratio | 1.37 | 1.35 | 1.83 | 1.79 | 2.10 |
| Debt Service Coverage Ratio | 4.54 | 10.34 | 0.49 | 7.22 | 0.47 |
| Interest Coverage Ratio | -55.71 | 5.38 | -12.10 | 6.82 | -7.96 |
| Debt to Market Cap | 0.11 | 0.07 | 0.10 | 0.07 | 0.05 |
| Interest Debt Per Share | 8.34 | 13.37 | 17.08 | 21.20 | 22.91 |
| Net Debt to EBITDA | -0.79 | -0.38 | 3.80 | 1.40 | 3.56 |
| Profitability Margins | |||||
| Gross Profit Margin | 74.98% | 82.18% | 72.94% | 73.50% | 85.89% |
| EBIT Margin | -42.54% | 14.77% | -40.37% | 15.89% | 10.64% |
| EBITDA Margin | 26.21% | 56.05% | 11.13% | 32.50% | 23.87% |
| Operating Profit Margin | -45.18% | 15.80% | -48.62% | 16.66% | -19.86% |
| Pretax Profit Margin | -43.35% | 11.84% | -44.39% | 13.31% | -22.43% |
| Net Profit Margin | -36.58% | 26.66% | -43.07% | 11.83% | -25.19% |
| Continuous Operations Profit Margin | -43.30% | 11.37% | -43.07% | 11.28% | 5.68% |
| Net Income Per EBT | 84.38% | 225.19% | 97.02% | 88.81% | 112.31% |
| EBT Per EBIT | 95.95% | 74.91% | 91.31% | 79.93% | 112.92% |
| Return on Assets (ROA) | -21.71% | 14.15% | -18.99% | 3.84% | -4.59% |
| Return on Equity (ROE) | -29.85% | 19.15% | -34.68% | 6.89% | -9.62% |
| Return on Capital Employed (ROCE) | -33.72% | 9.88% | -26.65% | 6.16% | -4.71% |
| Return on Invested Capital (ROIC) | -32.23% | 9.28% | -23.05% | 5.42% | -4.26% |
| Return on Tangible Assets | -47.90% | 38.60% | -66.22% | 20.27% | -24.69% |
| Earnings Yield | -56.86% | 25.04% | -9.09% | 1.43% | -1.00% |
| Efficiency Ratios | |||||
| Receivables Turnover | 5.15 | 6.16 | 8.49 | 5.79 | 3.72 |
| Payables Turnover | 3.57 | 3.30 | 5.20 | 3.55 | 0.67 |
| Inventory Turnover | 5.08 | 5.64 | 2.95 | 2.45 | 0.87 |
| Fixed Asset Turnover | 17.48 | 19.09 | 18.93 | 14.65 | 23.45 |
| Asset Turnover | 0.59 | 0.53 | 0.44 | 0.32 | 0.18 |
| Working Capital Turnover Ratio | 3.47 | 17.02 | -1029.41 | -19.76 | 5.35 |
| Cash Conversion Cycle | 40.44 | 13.49 | 96.69 | 109.56 | -27.34 |
| Days of Sales Outstanding | 70.88 | 59.28 | 43.01 | 63.04 | 98.19 |
| Days of Inventory Outstanding | 71.81 | 64.74 | 123.89 | 149.26 | 421.46 |
| Days of Payables Outstanding | 102.26 | 110.53 | 70.21 | 102.73 | 546.98 |
| Operating Cycle | 142.69 | 124.02 | 166.90 | 212.29 | 519.65 |
| Cash Flow Ratios | |||||
| Operating Cash Flow Per Share | 11.57 | 15.52 | 5.89 | 5.04 | 4.73 |
| Free Cash Flow Per Share | -2.56 | -1.12 | 0.39 | -1.51 | 0.24 |
| Dividend Paid and CapEx Coverage Ratio | 0.82 | 0.93 | 1.07 | 0.77 | 1.05 |
| Capital Expenditure Coverage Ratio | 0.82 | 0.93 | 1.07 | 0.77 | 1.05 |
| Operating Cash Flow Coverage Ratio | 1.50 | 1.49 | 0.37 | 0.25 | 0.21 |
| Operating Cash Flow to Sales Ratio | 0.15 | 0.16 | 0.19 | 0.14 | 0.25 |
| Free Cash Flow Yield | -5.33% | -1.06% | 0.26% | -0.52% | 0.05% |
| Valuation Ratios | |||||
| Price-to-Earnings (P/E) Ratio | -1.76 | 3.66 | -11.00 | 69.80 | -100.45 |
| Price-to-Sales (P/S) Ratio | 0.64 | 1.06 | 4.74 | 8.25 | 25.30 |
| Price-to-Book (P/B) Ratio | 0.52 | 0.76 | 3.82 | 4.81 | 9.67 |
| Price-to-Free Cash Flow (P/FCF) Ratio | -18.74 | -94.48 | 378.06 | -192.86 | 1953.03 |
| Price-to-Operating Cash Flow Ratio | 4.15 | 6.82 | 25.35 | 57.75 | 100.68 |
| Price-to-Earnings Growth (PEG) Ratio | 0.01 | -0.03 | 0.03 | -0.37 | 0.07 |
| Enterprise Value Multiple | 1.66 | 1.52 | 46.36 | 26.79 | 109.55 |
| Enterprise Value | 6.92B | 19.06B | 217.83B | 327.97B | 445.53B |
| EV to EBITDA | 1.66 | 1.52 | 46.36 | 26.79 | 109.55 |
| EV to Sales | 0.44 | 0.85 | 5.16 | 8.71 | 26.15 |
| EV to Free Cash Flow | -12.68 | -75.65 | 411.78 | -203.46 | 2018.72 |
| EV to Operating Cash Flow | 2.81 | 5.46 | 27.62 | 60.93 | 104.06 |
| Tangible Book Value Per Share | 22.92 | 20.05 | -11.77 | -27.49 | -34.54 |
| Shareholders’ Equity Per Share | 91.53 | 138.37 | 39.13 | 60.49 | 49.27 |
| Tax and Other Ratios | |||||
| Effective Tax Rate | 0.00 | 0.04 | 0.03 | 0.11 | -0.12 |
| Revenue Per Share | 74.68 | 99.42 | 31.50 | 35.23 | 18.83 |
| Net Income Per Share | -27.32 | 26.50 | -13.57 | 4.17 | -4.74 |
| Tax Burden | 0.84 | 2.25 | 0.97 | 0.89 | 1.12 |
| Interest Burden | 1.02 | 0.80 | 1.10 | 0.84 | -2.11 |
| Research & Development to Revenue | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 |
| SG&A to Revenue | 0.00 | 0.55 | 0.00 | 0.00 | 0.29 |
| Stock-Based Compensation to Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Quality | -0.36 | 1.32 | -0.43 | 1.07 | -1.12 |
Currency in SEK
